RBG Holdings plc

RBGP.L · LSE
Analyze with AI
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Revenue£39,210£50,307£41,985£22,449
% Growth-22.1%19.8%87%
Cost of Goods Sold£47,010£41,842£35,747£20,136
Gross Profit-£7,801£8,466£6,238£2,314
% Margin-19.9%16.8%14.9%10.3%
R&D Expenses£0£0£0£0
G&A Expenses£0£0£0£0
SG&A Expenses-£788£0£0£0
Sales & Mktg Exp.£0£0£0£0
Other Operating Expenses£394£43,044£37,209£17,496
Operating Expenses-£394£43,044£37,209£17,496
Operating Income-£9,247£7,296£4,820£4,978
% Margin-23.6%14.5%11.5%22.2%
Other Income/Exp. Net-£2,119-£1,341-£757-£370
Pre-Tax Income-£11,366£9,735£9,226£7,706
Tax Expense-£323£1,933£1,969£1,025
Net Income-£23,919£7,802£6,973£6,236
% Margin-61%15.5%16.6%27.8%
EPS-0.250.0820.0760.073
% Growth-405.6%7.2%4.8%
EPS Diluted-0.250.0820.0760.073
Weighted Avg Shares Out95,33195,33191,40985,592
Weighted Avg Shares Out Dil95,33195,52091,56285,592
Supplemental Information
Interest Income£937£33£23£24
Interest Expense£2,170£1,362£802£395
Depreciation & Amortization£3,252£3,433£2,936£2,082
EBITDA-£5,944£2,653£9,429£9,882
% Margin-15.2%5.3%22.5%44%