Royal Bank of Canada
RBCPF · OTC
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | $134 | $54 | $49 | $50 |
| % Growth | 150.6% | 10% | -1.5% | – |
| Cost of Goods Sold | $80 | -$3 | $0 | $0 |
| Gross Profit | $54 | $56 | $49 | $50 |
| % Margin | 40.3% | 104.8% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $21 | $3 | $18 | $20 |
| SG&A Expenses | $21 | $26 | $18 | $20 |
| Sales & Mktg Exp. | $0 | $23 | $0 | $0 |
| Other Operating Expenses | $36 | $0 | -$29 | -$49 |
| Operating Expenses | $57 | $26 | -$11 | -$29 |
| Operating Income | $0 | $27 | $38 | $21 |
| % Margin | 0% | 50.7% | 78.2% | 41.6% |
| Other Income/Exp. Net | $20 | -$9 | -$6 | -$7 |
| Pre-Tax Income | $20 | $18 | $20 | $21 |
| Tax Expense | $4 | $4 | $4 | $5 |
| Net Income | $16 | $15 | $16 | $16 |
| % Margin | 12.1% | 27.7% | 32.4% | 32.4% |
| EPS | 11.25 | 10.51 | 11.08 | 11.08 |
| % Growth | 7% | -5.1% | 0% | – |
| EPS Diluted | 11.23 | 10.5 | 11.06 | 11.06 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $105 | $87 | $41 | $28 |
| Interest Expense | $77 | $62 | $18 | $8 |
| Depreciation & Amortization | $3 | $3 | $3 | $3 |
| EBITDA | $23 | $22 | $23 | $23 |
| % Margin | 17% | 40.2% | 46.4% | 46.6% |