Republic Bancorp, Inc.
RBCAA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $499,791 | $421,555 | $316,221 | $310,021 |
| % Growth | 18.6% | 33.3% | 2% | – |
| Cost of Goods Sold | $175,208 | $114,909 | $29,841 | $20,474 |
| Gross Profit | $324,583 | $306,646 | $286,380 | $289,547 |
| % Margin | 64.9% | 72.7% | 90.6% | 93.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $121,662 | $118,597 | $112,908 | $111,679 |
| SG&A Expenses | $131,101 | $127,043 | $119,783 | $116,069 |
| Sales & Mktg Exp. | $9,439 | $8,446 | $6,875 | $4,390 |
| Other Operating Expenses | $65,779 | $66,390 | $49,752 | $62,036 |
| Operating Expenses | $196,880 | $193,433 | $169,535 | $178,105 |
| Operating Income | $127,703 | $113,213 | $116,845 | $111,442 |
| % Margin | 25.6% | 26.9% | 37% | 35.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $127,703 | $113,213 | $116,845 | $111,442 |
| Tax Expense | $26,332 | $22,839 | $25,739 | $23,831 |
| Net Income | $101,371 | $90,374 | $91,106 | $87,611 |
| % Margin | 20.3% | 21.4% | 28.8% | 28.3% |
| EPS | 5.21 | 4.61 | 4.59 | 4.25 |
| % Growth | 13% | 0.4% | 8% | – |
| EPS Diluted | 5.18 | 4.55 | 4.57 | 4.26 |
| Weighted Avg Shares Out | 19,454 | 19,596 | 19,841 | 20,477 |
| Weighted Avg Shares Out Dil | 19,540 | 19,853 | 19,905 | 20,559 |
| Supplemental Information | – | – | – | – |
| Interest Income | $432,986 | $356,063 | $244,184 | $228,406 |
| Interest Expense | $120,832 | $67,285 | $7,493 | $5,666 |
| Depreciation & Amortization | $14,627 | $15,006 | $18,052 | $18,313 |
| EBITDA | $142,330 | $128,219 | $134,897 | $129,755 |
| % Margin | 28.5% | 30.4% | 42.7% | 41.9% |