Republic Bancorp, Inc.
RBCAA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $500 | $422 | $316 | $310 |
| % Growth | 18.6% | 33.3% | 2% | – |
| Cost of Goods Sold | $175 | $115 | $30 | $20 |
| Gross Profit | $325 | $307 | $286 | $290 |
| % Margin | 64.9% | 72.7% | 90.6% | 93.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $122 | $119 | $113 | $112 |
| SG&A Expenses | $131 | $127 | $120 | $116 |
| Sales & Mktg Exp. | $9 | $8 | $7 | $4 |
| Other Operating Expenses | $66 | $66 | $50 | $62 |
| Operating Expenses | $197 | $193 | $170 | $178 |
| Operating Income | $128 | $113 | $117 | $111 |
| % Margin | 25.6% | 26.9% | 37% | 35.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $128 | $113 | $117 | $111 |
| Tax Expense | $26 | $23 | $26 | $24 |
| Net Income | $101 | $90 | $91 | $88 |
| % Margin | 20.3% | 21.4% | 28.8% | 28.3% |
| EPS | 5.21 | 4.61 | 4.59 | 4.25 |
| % Growth | 13% | 0.4% | 8% | – |
| EPS Diluted | 5.18 | 4.55 | 4.57 | 4.26 |
| Weighted Avg Shares Out | 19 | 20 | 20 | 20 |
| Weighted Avg Shares Out Dil | 20 | 20 | 20 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | $433 | $356 | $244 | $228 |
| Interest Expense | $121 | $67 | $7 | $6 |
| Depreciation & Amortization | $15 | $15 | $18 | $18 |
| EBITDA | $142 | $128 | $135 | $130 |
| % Margin | 28.5% | 30.4% | 42.7% | 41.9% |