RBAZ Bancorp, Inc.
RBAZ · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18,902 | $10,286 | $9,729 | $7,931 |
| % Growth | 83.8% | 5.7% | 22.7% | – |
| Cost of Goods Sold | $18,902 | -$0 | $0 | $0 |
| Gross Profit | $0 | $10,286 | $9,729 | $7,931 |
| % Margin | 0% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $1,843 | $1,608 |
| Operating Expenses | $0 | $0 | $1,843 | $1,608 |
| Operating Income | $4,445 | $10,286 | $2,451 | $2,474 |
| % Margin | 23.5% | 100% | 25.2% | 31.2% |
| Other Income/Exp. Net | $0 | -$7,142 | $0 | $0 |
| Pre-Tax Income | $4,445 | $3,144 | $2,451 | $2,473 |
| Tax Expense | $1,066 | $684 | $538 | $556 |
| Net Income | $3,379 | $2,460 | $1,913 | $1,918 |
| % Margin | 17.9% | 23.9% | 19.7% | 24.2% |
| EPS | 1.9 | 1.36 | 1.06 | 1.06 |
| % Growth | 39.7% | 28.3% | 0% | – |
| EPS Diluted | 1.9 | 1.33 | 1.02 | 1.02 |
| Weighted Avg Shares Out | 1,778 | 1,807 | 1,802 | 1,807 |
| Weighted Avg Shares Out Dil | 1,778 | 1,850 | 1,884 | 1,877 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $332 | $184 |
| Depreciation & Amortization | $0 | $219 | $152 | $131 |
| EBITDA | $4,445 | $3,356 | $2,603 | $2,604 |
| % Margin | 23.5% | 32.6% | 26.8% | 32.8% |