RB Global, Inc.
RBA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$4,284,200 | CA$3,679,600 | CA$1,733,800 | CA$1,417,000 |
| % Growth | 16.4% | 112.2% | 22.4% | – |
| Cost of Goods Sold | CA$2,268,900 | CA$1,891,800 | CA$766,800 | CA$594,300 |
| Gross Profit | CA$2,015,300 | CA$1,787,800 | CA$967,000 | CA$822,700 |
| % Margin | 47% | 48.6% | 55.8% | 58.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$749,300 | CA$717,600 | CA$523,200 | CA$442,100 |
| SG&A Expenses | CA$784,500 | CA$753,100 | CA$549,800 | CA$465,000 |
| Sales & Mktg Exp. | CA$35,200 | CA$35,500 | CA$26,600 | CA$22,900 |
| Other Operating Expenses | CA$469,600 | CA$563,400 | -CA$36,300 | CA$116,700 |
| Operating Expenses | CA$1,254,100 | CA$1,316,500 | CA$513,500 | CA$581,700 |
| Operating Income | CA$761,200 | CA$471,300 | CA$453,500 | CA$241,000 |
| % Margin | 17.8% | 12.8% | 26.2% | 17% |
| Other Income/Exp. Net | -CA$211,100 | -CA$188,900 | -CA$47,600 | -CA$35,700 |
| Pre-Tax Income | CA$550,100 | CA$282,400 | CA$405,900 | CA$205,300 |
| Tax Expense | CA$137,300 | CA$76,400 | CA$86,200 | CA$53,400 |
| Net Income | CA$413,100 | CA$206,500 | CA$319,700 | CA$151,900 |
| % Margin | 9.6% | 5.6% | 18.4% | 10.7% |
| EPS | 2.03 | 0.88 | 2.89 | 1.08 |
| % Growth | 130.7% | -69.6% | 167.6% | – |
| EPS Diluted | 2.01 | 1.04 | 2.86 | 1.07 |
| Weighted Avg Shares Out | 183,958 | 198,558 | 110,781 | 110,316 |
| Weighted Avg Shares Out Dil | 185,255 | 168,204 | 111,886 | 111,407 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$26,200 | CA$22,000 | CA$6,971 | CA$1,402 |
| Interest Expense | CA$233,700 | CA$213,800 | CA$57,880 | CA$36,993 |
| Depreciation & Amortization | CA$444,400 | CA$352,200 | CA$97,200 | CA$87,900 |
| EBITDA | CA$1,230,800 | CA$1,034,700 | CA$417,200 | CA$357,700 |
| % Margin | 28.7% | 28.1% | 24.1% | 25.2% |