RB Global, Inc.
RBA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$4,284 | CA$3,680 | CA$1,734 | CA$1,417 |
| % Growth | 16.4% | 112.2% | 22.4% | – |
| Cost of Goods Sold | CA$2,269 | CA$1,892 | CA$767 | CA$594 |
| Gross Profit | CA$2,015 | CA$1,788 | CA$967 | CA$823 |
| % Margin | 47% | 48.6% | 55.8% | 58.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$749 | CA$718 | CA$523 | CA$442 |
| SG&A Expenses | CA$785 | CA$753 | CA$550 | CA$465 |
| Sales & Mktg Exp. | CA$35 | CA$36 | CA$27 | CA$23 |
| Other Operating Expenses | CA$470 | CA$563 | -CA$36 | CA$117 |
| Operating Expenses | CA$1,254 | CA$1,317 | CA$514 | CA$582 |
| Operating Income | CA$761 | CA$471 | CA$454 | CA$241 |
| % Margin | 17.8% | 12.8% | 26.2% | 17% |
| Other Income/Exp. Net | -CA$211 | -CA$189 | -CA$48 | -CA$36 |
| Pre-Tax Income | CA$550 | CA$282 | CA$406 | CA$205 |
| Tax Expense | CA$137 | CA$76 | CA$86 | CA$53 |
| Net Income | CA$413 | CA$207 | CA$320 | CA$152 |
| % Margin | 9.6% | 5.6% | 18.4% | 10.7% |
| EPS | 2.03 | 0.88 | 2.89 | 1.08 |
| % Growth | 130.7% | -69.6% | 167.6% | – |
| EPS Diluted | 2.01 | 1.04 | 2.86 | 1.07 |
| Weighted Avg Shares Out | 184 | 199 | 111 | 110 |
| Weighted Avg Shares Out Dil | 185 | 168 | 112 | 111 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$26 | CA$22 | CA$7 | CA$1 |
| Interest Expense | CA$234 | CA$214 | CA$58 | CA$37 |
| Depreciation & Amortization | CA$444 | CA$352 | CA$97 | CA$88 |
| EBITDA | CA$1,231 | CA$1,035 | CA$417 | CA$358 |
| % Margin | 28.7% | 28.1% | 24.1% | 25.2% |