Erayak Power Solution Group Inc.
RAYA · NASDAQ
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $8,740 | $18,356 | $11,936 | $10,873 |
| % Growth | -52.4% | 53.8% | 9.8% | – |
| Cost of Goods Sold | $7,103 | $15,808 | $10,870 | $8,678 |
| Gross Profit | $1,637 | $2,549 | $1,066 | $2,194 |
| % Margin | 18.7% | 13.9% | 8.9% | 20.2% |
| R&D Expenses | $770 | $843 | $817 | $695 |
| G&A Expenses | $0 | $1,146 | $572 | $809 |
| SG&A Expenses | $1,499 | $1,862 | $800 | $1,372 |
| Sales & Mktg Exp. | $0 | $491 | $227 | $526 |
| Other Operating Expenses | $0 | $121 | $737 | $40 |
| Operating Expenses | $2,268 | $2,826 | $2,354 | $2,108 |
| Operating Income | -$631 | -$277 | -$1,288 | $87 |
| % Margin | -7.2% | -1.5% | -10.8% | 0.8% |
| Other Income/Exp. Net | $109 | $0 | $191 | $758 |
| Pre-Tax Income | -$523 | -$170 | -$1,098 | $844 |
| Tax Expense | -$6 | -$55 | -$39 | $101 |
| Net Income | -$517 | -$57 | -$1,059 | $744 |
| % Margin | -5.9% | -0.3% | -8.9% | 6.8% |
| EPS | -2.25 | -0.36 | -0.071 | 0.062 |
| % Growth | -525% | -407.8% | -214.4% | – |
| EPS Diluted | -2.25 | -0.36 | -0.071 | 0.062 |
| Weighted Avg Shares Out | 230 | 159 | 14,924 | 12,000 |
| Weighted Avg Shares Out Dil | 230 | 159 | 14,924 | 12,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $38 | $8 | $99 |
| Interest Expense | $143 | $147 | $77 | $494 |
| Depreciation & Amortization | $610 | $226 | $496 | $201 |
| EBITDA | $230 | $61 | -$525 | $287 |
| % Margin | 2.6% | 0.3% | -4.4% | 2.6% |