Erayak Power Solution Group Inc.
RAYA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $30 | $20 | $27 | $19 |
| % Growth | 49.1% | -24.5% | 44.4% | – |
| Cost of Goods Sold | $26 | $15 | $20 | $13 |
| Gross Profit | $4 | $5 | $7 | $6 |
| % Margin | 13.2% | 24.3% | 24.6% | 30.4% |
| R&D Expenses | $2 | $1 | $1 | $1 |
| G&A Expenses | $2 | $2 | $1 | $1 |
| SG&A Expenses | $3 | $3 | $2 | $1 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $0 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $6 | $4 | $3 | $2 |
| Operating Income | -$2 | $1 | $4 | $3 |
| % Margin | -5.2% | 3.7% | 15.1% | 18.7% |
| Other Income/Exp. Net | $0 | $1 | -$0 | $0 |
| Pre-Tax Income | -$1 | $1 | $4 | $4 |
| Tax Expense | -$0 | $0 | $0 | $0 |
| Net Income | -$1 | $1 | $3 | $3 |
| % Margin | -3.7% | 6% | 12.9% | 18.2% |
| EPS | -0.075 | 0.1 | 0.29 | 0.28 |
| % Growth | -175% | -65.5% | 3.6% | – |
| EPS Diluted | -0.075 | 0.1 | 0.29 | 0.28 |
| Weighted Avg Shares Out | 15 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 15 | 12 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $1 | $0 |
| Depreciation & Amortization | $1 | $1 | $0 | $0 |
| EBITDA | $0 | $3 | $4 | $4 |
| % Margin | 0.3% | 13.8% | 16.1% | 19.9% |