Randstad N.V.
RAND.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €24,122 | €25,426 | €27,568 | €24,635 |
| % Growth | -5.1% | -7.8% | 11.9% | – |
| Cost of Goods Sold | €19,421 | €20,148 | €21,817 | €19,739 |
| Gross Profit | €4,701 | €5,278 | €5,751 | €4,896 |
| % Margin | 19.5% | 20.8% | 20.9% | 19.9% |
| R&D Expenses | €0 | €4 | €3 | €2 |
| G&A Expenses | €1,459 | €1,509 | €1,481 | €1,289 |
| SG&A Expenses | €4,120 | €4,356 | €4,587 | €3,845 |
| Sales & Mktg Exp. | €2,661 | €2,837 | €3,106 | €2,556 |
| Other Operating Expenses | €176 | €87 | €27 | €16 |
| Operating Expenses | €4,296 | €4,447 | €4,614 | €3,861 |
| Operating Income | €405 | €831 | €1,137 | €1,033 |
| % Margin | 1.7% | 3.3% | 4.1% | 4.2% |
| Other Income/Exp. Net | -€215 | -€69 | -€11 | -€15 |
| Pre-Tax Income | €190 | €762 | €1,126 | €1,018 |
| Tax Expense | €67 | €138 | €197 | €250 |
| Net Income | €123 | €624 | €929 | €768 |
| % Margin | 0.5% | 2.5% | 3.4% | 3.1% |
| EPS | 0.65 | 3.45 | 5.04 | 4.13 |
| % Growth | -81.2% | -31.5% | 22% | – |
| EPS Diluted | 0.65 | 3.43 | 5.02 | 4.1 |
| Weighted Avg Shares Out | 176 | 178 | 183 | 184 |
| Weighted Avg Shares Out Dil | 177 | 180 | 184 | 185 |
| Supplemental Information | – | – | – | – |
| Interest Income | €23 | €21 | €13 | €10 |
| Interest Expense | €92 | €83 | €39 | €27 |
| Depreciation & Amortization | €351 | €325 | €309 | €340 |
| EBITDA | €633 | €1,169 | €1,473 | €1,384 |
| % Margin | 2.6% | 4.6% | 5.3% | 5.6% |