Rana Gruber ASA
RANA.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 25 | NOK 27 | NOK 92 | NOK 45 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 188 | NOK 123 | NOK 142 | NOK 233 |
| Inventory | NOK 232 | NOK 230 | NOK 207 | NOK 151 |
| Other Curr. Assets | NOK 58 | NOK 60 | NOK 38 | NOK 45 |
| Total Curr. Assets | NOK 501 | NOK 440 | NOK 478 | NOK 474 |
| Property Plant & Equip (Net) | NOK 1,208 | NOK 1,170 | NOK 1,175 | NOK 1,158 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Long-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Tax Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Assets | -NOK 0 | NOK 0 | NOK 0 | NOK 35 |
| Total NC Assets | NOK 1,208 | NOK 1,170 | NOK 1,175 | NOK 1,193 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 1,709 | NOK 1,610 | NOK 1,654 | NOK 1,668 |
| Liabilities | – | – | – | – |
| Payables | NOK 123 | NOK 118 | NOK 122 | NOK 103 |
| Short-Term Debt | NOK 0 | NOK 92 | NOK 93 | NOK 0 |
| Tax Payable | NOK 0 | NOK 0 | NOK 73 | NOK 117 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 87 | NOK 1 | NOK 3 | NOK 144 |
| Total Curr. Liab. | NOK 305 | NOK 304 | NOK 384 | NOK 481 |
| LT Debt | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 128 | NOK 101 | NOK 58 | NOK 18 |
| Other NC Liab. | NOK 19 | NOK 19 | NOK 18 | NOK 18 |
| Total NC Liab. | NOK 336 | NOK 310 | NOK 277 | NOK 253 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 285 | NOK 282 | NOK 293 | NOK 312 |
| Total Liabilities | NOK 641 | NOK 614 | NOK 660 | NOK 734 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 9 | NOK 9 | NOK 9 | NOK 9 |
| Retained Earnings | NOK 966 | NOK 894 | NOK 891 | NOK 831 |
| AOCI | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Equity | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Equity | NOK 1,068 | NOK 996 | NOK 993 | NOK 933 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 1,709 | NOK 1,610 | NOK 1,654 | NOK 1,668 |
| Net Debt | -NOK 25 | NOK 66 | NOK 1 | -NOK 45 |