Range International Limited
RAN.AX · ASX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | A$1,684 | A$1,621 | A$2,863 | A$2,518 |
| % Growth | 3.9% | -43.4% | 13.7% | – |
| Cost of Goods Sold | A$1,207 | A$1,341 | A$2,588 | A$4,342 |
| Gross Profit | A$476 | A$280 | A$274 | -A$1,824 |
| % Margin | 28.3% | 17.3% | 9.6% | -72.4% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$371 | A$374 | A$589 | A$749 |
| SG&A Expenses | A$525 | A$549 | A$716 | A$968 |
| Sales & Mktg Exp. | A$155 | A$175 | A$126 | A$219 |
| Other Operating Expenses | A$1,606 | A$409 | A$702 | A$955 |
| Operating Expenses | A$2,131 | A$958 | A$1,418 | A$1,923 |
| Operating Income | -A$1,655 | -A$678 | -A$779 | -A$3,747 |
| % Margin | -98.3% | -41.8% | -27.2% | -148.8% |
| Other Income/Exp. Net | A$220 | -A$1,091 | -A$2,498 | -A$521 |
| Pre-Tax Income | -A$1,434 | -A$1,769 | -A$3,276 | -A$4,267 |
| Tax Expense | A$0 | A$0 | -A$1,629 | A$0 |
| Net Income | -A$1,434 | -A$1,856 | -A$2,868 | -A$4,267 |
| % Margin | -85.2% | -114.5% | -100.2% | -169.5% |
| EPS | -0.002 | -0.002 | -0.003 | -0.008 |
| % Growth | 21.1% | 26.9% | 65.8% | – |
| EPS Diluted | -0.002 | -0.002 | -0.003 | -0.008 |
| Weighted Avg Shares Out | 939,400 | 977,002 | 921,768 | 563,758 |
| Weighted Avg Shares Out Dil | 939,290 | 939,290 | 921,768 | 567,563 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$8 | A$2 | A$4 | A$7 |
| Interest Expense | A$0 | A$3 | A$2 | A$20 |
| Depreciation & Amortization | A$781 | A$945 | A$1,388 | A$1,351 |
| EBITDA | -A$873 | -A$821 | -A$1,426 | -A$2,936 |
| % Margin | -51.9% | -50.7% | -49.8% | -116.6% |