Polaris Renewable Energy Inc.
RAMPF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $19 | $22 | $20 | $19 |
| % Growth | -13% | 6.7% | 8% | – |
| Cost of Goods Sold | $12 | $12 | $11 | $11 |
| Gross Profit | $7 | $10 | $10 | $16 |
| % Margin | 38.2% | 45.5% | 47.4% | 83.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2 | $2 | $2 |
| SG&A Expenses | $2 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1 | $0 | $0 | $6 |
| Operating Expenses | $1 | $2 | $2 | $8 |
| Operating Income | $6 | $8 | $8 | $0 |
| % Margin | 32.2% | 36.1% | 37.7% | 2.1% |
| Other Income/Exp. Net | -$5 | -$4 | -$15 | -$5 |
| Pre-Tax Income | $1 | $4 | -$7 | -$5 |
| Tax Expense | $1 | $1 | $3 | -$1 |
| Net Income | -$0 | $2 | -$10 | -$3 |
| % Margin | -1.7% | 10.2% | -51.5% | -14.9% |
| EPS | -0.015 | 0.11 | -0.49 | -0.13 |
| % Growth | -114% | 122.4% | -276.9% | – |
| EPS Diluted | -0.015 | 0.1 | -0.49 | -0.13 |
| Weighted Avg Shares Out | 21 | 21 | 21 | 21 |
| Weighted Avg Shares Out Dil | 21 | 21 | 21 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $6 | $6 | $16 | $6 |
| Depreciation & Amortization | $8 | $8 | $7 | $7 |
| EBITDA | $14 | $17 | $6 | $8 |
| % Margin | 75.9% | 78.8% | 28.7% | 44.2% |