Rainmaker Worldwide Inc.
RAKR · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $144 | $79 | $0 | $0 |
| % Growth | 82.1% | – | – | – |
| Cost of Goods Sold | $144 | $62 | $0 | $0 |
| Gross Profit | $0 | $17 | $0 | $0 |
| % Margin | 0% | 21.5% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $365 | $623 | $1,514 | $1,516 |
| SG&A Expenses | $365 | $623 | $1,514 | $1,516 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $365 | $623 | $1,514 | $1,516 |
| Operating Income | -$365 | -$606 | -$1,514 | -$1,516 |
| % Margin | -253.7% | -768.2% | – | – |
| Other Income/Exp. Net | -$692 | -$637 | -$597 | -$764 |
| Pre-Tax Income | -$1,056 | -$1,243 | -$1,838 | -$2,392 |
| Tax Expense | $0 | $0 | -$277 | $1,163 |
| Net Income | -$1,056 | -$1,243 | -$1,561 | -$3,555 |
| % Margin | -734.9% | -1,575.1% | – | – |
| EPS | -0.003 | -0.004 | -0.011 | -0.024 |
| % Growth | 15.8% | 63.8% | 57% | – |
| EPS Diluted | -0.003 | -0.004 | -0.011 | -0.024 |
| Weighted Avg Shares Out | 326,909 | 326,909 | 148,725 | 145,614 |
| Weighted Avg Shares Out Dil | 326,909 | 326,892 | 148,725 | 145,614 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $853 | $1 | $1 |
| Interest Expense | $973 | $0 | $601 | $829 |
| Depreciation & Amortization | $390 | $216 | $1,176 | $518 |
| EBITDA | -$83 | -$175 | $3 | -$997 |
| % Margin | -57.6% | -221.2% | – | – |