Radioio, Inc.
RAIO · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $1,527 | $1,607 | $1,645 | $841 |
| % Growth | -5% | -2.3% | 95.5% | – |
| Cost of Goods Sold | $904 | $792 | $773 | $431 |
| Gross Profit | $624 | $815 | $871 | $410 |
| % Margin | 40.8% | 50.7% | 53% | 48.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,584 | $1,562 | $1,739 | $1,194 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $14 | $81 | $110 |
| Operating Expenses | $2,584 | $1,575 | $1,820 | $1,304 |
| Operating Income | -$1,960 | -$760 | -$949 | -$894 |
| % Margin | -128.4% | -47.3% | -57.7% | -106.2% |
| Other Income/Exp. Net | -$1,330 | $14 | -$6 | -$27 |
| Pre-Tax Income | -$3,290 | -$747 | -$955 | -$921 |
| Tax Expense | $1 | $0 | $0 | $0 |
| Net Income | -$3,291 | -$747 | -$955 | -$921 |
| % Margin | -215.5% | -46.5% | -58% | -109.5% |
| EPS | -1.31 | -0.39 | -0.73 | -0.94 |
| % Growth | -235.9% | 46.6% | 22.3% | – |
| EPS Diluted | -1.31 | -0.39 | -0.73 | -0.94 |
| Weighted Avg Shares Out | 2,515 | 1,914 | 1,317 | 978 |
| Weighted Avg Shares Out Dil | 2,515 | 1,914 | 1,317 | 978 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $126 | $0 | $6 | $27 |
| Depreciation & Amortization | $24 | $40 | $81 | $110 |
| EBITDA | -$3,140 | -$706 | -$867 | -$784 |
| % Margin | -205.6% | -43.9% | -52.7% | -93.2% |