RA International Group plc
RAI.L · LSE
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | £58 | £63 | £55 | £64 |
| % Growth | -7.4% | 15.2% | -15.3% | – |
| Cost of Goods Sold | £50 | £58 | £43 | £46 |
| Gross Profit | £8 | £5 | £12 | £19 |
| % Margin | 14.5% | 8.3% | 22.1% | 29.2% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £12 | £12 | £11 | £8 |
| SG&A Expenses | £12 | £12 | £11 | £8 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£5 | £0 | £0 | £1 |
| Operating Expenses | £6 | £12 | £11 | £10 |
| Operating Income | £2 | -£6 | £1 | £7 |
| % Margin | 3.5% | -10% | 2.5% | 11.4% |
| Other Income/Exp. Net | -£2 | -£2 | -£1 | -£1 |
| Pre-Tax Income | £0 | -£13 | -£32 | £7 |
| Tax Expense | £0 | £0 | -£0 | £0 |
| Net Income | £0 | -£13 | -£32 | £7 |
| % Margin | 0.3% | -20.9% | -58.8% | 10.2% |
| EPS | 0.001 | -0.076 | -0.19 | 0.038 |
| % Growth | 101.3% | 59.8% | -600% | – |
| EPS Diluted | 0.001 | -0.076 | -0.19 | 0.038 |
| Weighted Avg Shares Out | 194 | 173 | 172 | 172 |
| Weighted Avg Shares Out Dil | 174 | 173 | 173 | 174 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £2 | £2 | £1 | £1 |
| Depreciation & Amortization | £4 | £5 | £5 | £4 |
| EBITDA | £6 | -£5 | -£26 | £11 |
| % Margin | 11.1% | -8.6% | -47.6% | 17.6% |