Ferrari N.V.
RACE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,676,668 | $5,970,146 | $5,095,254 | $4,270,894 |
| % Growth | 11.8% | 17.2% | 19.3% | – |
| Cost of Goods Sold | $3,329,483 | $2,995,877 | $2,648,953 | $2,080,613 |
| Gross Profit | $3,347,185 | $2,974,269 | $2,446,301 | $2,190,281 |
| % Margin | 50.1% | 49.8% | 48% | 51.3% |
| R&D Expenses | $894,092 | $881,559 | $775,572 | $768,104 |
| G&A Expenses | $272,606 | $226,137 | $200,986 | $179,558 |
| SG&A Expenses | $561,144 | $462,580 | $427,974 | $348,024 |
| Sales & Mktg Exp. | $288,538 | $236,443 | $226,988 | $168,466 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,455,236 | $1,344,139 | $1,203,546 | $1,116,128 |
| Operating Income | $1,891,949 | $1,630,130 | $1,242,755 | $1,074,153 |
| % Margin | 28.3% | 27.3% | 24.4% | 25.2% |
| Other Income/Exp. Net | -$2,993 | -$27,776 | -$64,989 | -$31,922 |
| Pre-Tax Income | $1,888,956 | $1,602,354 | $1,177,766 | $1,042,231 |
| Tax Expense | $363,043 | $344,897 | $238,472 | $209,095 |
| Net Income | $1,521,877 | $1,252,048 | $932,614 | $830,767 |
| % Margin | 22.8% | 21% | 18.3% | 19.5% |
| EPS | 8.47 | 6.91 | 5.1 | 4.5 |
| % Growth | 22.6% | 35.5% | 13.3% | – |
| EPS Diluted | 8.46 | 6.9 | 5.09 | 4.5 |
| Weighted Avg Shares Out | 179,743 | 181,220 | 182,836 | 184,446 |
| Weighted Avg Shares Out Dil | 179,992 | 181,511 | 183,072 | 184,722 |
| Supplemental Information | – | – | – | – |
| Interest Income | $31,486 | $25,813 | $4,580 | $5,140 |
| Interest Expense | $46,808 | $36,118 | $54,196 | $38,397 |
| Depreciation & Amortization | $666,777 | $662,305 | $546,225 | $455,989 |
| EBITDA | $2,594,296 | $2,294,640 | $1,772,012 | $1,529,721 |
| % Margin | 38.9% | 38.4% | 34.8% | 35.8% |