Rubean AG
R1B.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,772 | €829 | €640 | €491 |
| % Growth | 113.7% | 29.5% | 30.3% | – |
| Cost of Goods Sold | €2,096 | €1,455 | €1,035 | €746 |
| Gross Profit | -€324 | -€626 | -€394 | -€255 |
| % Margin | -18.3% | -75.5% | -61.6% | -51.8% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €974 | €988 | €829 | €1,397 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €180 | €0 | €0 | €200 |
| Operating Expenses | €1,154 | €988 | €829 | €1,597 |
| Operating Income | -€1,478 | -€1,614 | -€1,400 | -€1,852 |
| % Margin | -83.4% | -194.6% | -218.6% | -376.9% |
| Other Income/Exp. Net | -€188 | €33 | -€39 | €13 |
| Pre-Tax Income | -€1,665 | -€1,581 | -€1,439 | -€1,839 |
| Tax Expense | -€0 | €0 | €0 | €0 |
| Net Income | -€1,665 | -€1,581 | -€1,439 | -€1,839 |
| % Margin | -94% | -190.7% | -224.7% | -374.3% |
| EPS | -0.45 | -0.48 | -529.58 | -0.68 |
| % Growth | 6.2% | 99.9% | -77,779.4% | – |
| EPS Diluted | -0.45 | -0.48 | -529.48 | -0.68 |
| Weighted Avg Shares Out | 3,749 | 3,311 | 3 | 2,718 |
| Weighted Avg Shares Out Dil | 3,749 | 3,311 | 3 | 2,718 |
| Supplemental Information | – | – | – | – |
| Interest Income | €250 | €191 | €173 | €98 |
| Interest Expense | €436 | €174 | €209 | €85 |
| Depreciation & Amortization | €160 | €149 | €159 | €174 |
| EBITDA | -€1,069 | -€1,258 | -€1,071 | -€1,580 |
| % Margin | -60.3% | -151.7% | -167.2% | -321.5% |