QYOU Media Inc.
QYOUF · OTC
12/31/2024 | 12/31/2022 | 6/30/2021 | 6/30/2020 | |
|---|---|---|---|---|
| Revenue | $31,481 | $27,170 | $4,183 | $2,802 |
| % Growth | 15.9% | 549.6% | 49.3% | – |
| Cost of Goods Sold | $27,079 | $17,477 | $4,622 | $3,860 |
| Gross Profit | $4,402 | $9,693 | -$439 | -$1,058 |
| % Margin | 14% | 35.7% | -10.5% | -37.8% |
| R&D Expenses | $611 | $0 | $0 | $0 |
| G&A Expenses | $13,086 | $13,342 | $5,525 | $3,388 |
| SG&A Expenses | $6,256 | $18,118 | $6,728 | $4,890 |
| Sales & Mktg Exp. | $1,811 | $4,776 | $1,204 | $1,502 |
| Other Operating Expenses | $0 | $659 | $0 | $0 |
| Operating Expenses | $6,867 | $18,777 | $6,920 | $5,159 |
| Operating Income | -$2,465 | -$9,084 | -$7,359 | -$6,217 |
| % Margin | -7.8% | -33.4% | -176% | -221.9% |
| Other Income/Exp. Net | -$2,113 | -$2,169 | $206 | -$285 |
| Pre-Tax Income | -$4,578 | -$11,254 | -$7,262 | -$6,548 |
| Tax Expense | $761 | $97 | $45 | -$232 |
| Net Income | -$6,287 | -$11,351 | -$6,966 | -$6,270 |
| % Margin | -20% | -41.8% | -166.5% | -223.8% |
| EPS | -0.008 | -0.325 | -0.282 | -0.45 |
| % Growth | 97.4% | -15.3% | 37.3% | – |
| EPS Diluted | -0.008 | -0.325 | -0.282 | -0.45 |
| Weighted Avg Shares Out | 518,792 | 34,872 | 24,690 | 13,939 |
| Weighted Avg Shares Out Dil | 518,792 | 34,872 | 24,690 | 13,939 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $851 | $85 | $109 | $46 |
| Depreciation & Amortization | $1,320 | $659 | $192 | $946 |
| EBITDA | -$2,166 | -$8,426 | -$7,168 | -$5,272 |
| % Margin | -6.9% | -31% | -171.4% | -188.1% |