QYOU Media Inc.
QYOUF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $9,616 | $5,713 | $5,727 | $10,436 |
| % Growth | 68.3% | -0.2% | -45.1% | – |
| Cost of Goods Sold | $4,700 | $3,004 | $2,780 | $6,483 |
| Gross Profit | $4,916 | $265 | $750 | -$244 |
| % Margin | 51.1% | 4.6% | 13.1% | -2.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,866 | $2,626 | $3,004 | $3,861 |
| SG&A Expenses | $3,515 | $2,751 | $3,368 | $2,742 |
| Sales & Mktg Exp. | $649 | $125 | $364 | -$1,120 |
| Other Operating Expenses | $22 | $6 | $31 | -$3,346 |
| Operating Expenses | $3,537 | $2,757 | $3,399 | -$604 |
| Operating Income | $1,379 | -$35 | -$421 | -$2,044 |
| % Margin | 14.3% | -0.6% | -7.4% | -19.6% |
| Other Income/Exp. Net | -$98 | -$253 | $168 | -$1,938 |
| Pre-Tax Income | $1,281 | -$294 | -$253 | -$3,982 |
| Tax Expense | $539 | -$215 | $380 | $598 |
| Net Income | $490 | -$25 | -$1,680 | -$4,884 |
| % Margin | 5.1% | -0.4% | -29.3% | -46.8% |
| EPS | 0.02 | -0.001 | -0.003 | -0.008 |
| % Growth | 2,090% | 60% | 69.5% | – |
| EPS Diluted | 0.011 | -0.001 | -0.003 | -0.007 |
| Weighted Avg Shares Out | 45,260 | 44,658 | 531,617 | 597,789 |
| Weighted Avg Shares Out Dil | 45,260 | 44,658 | 531,617 | 520,975 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $202 | $0 |
| Interest Expense | $103 | $238 | $0 | $466 |
| Depreciation & Amortization | $22 | $5 | $330 | $209 |
| EBITDA | $1,406 | -$43 | -$122 | -$725 |
| % Margin | 14.6% | -0.7% | -2.1% | -6.9% |