QYOU Media Inc.
QYOU.V · TSXV
12/31/2024 | 12/31/2022 | 6/30/2021 | 6/30/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$947 | CA$3,511 | CA$9,027 | CA$64 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$8,801 | CA$8,795 | CA$2,489 | CA$771 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1,234 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$10,982 | CA$13,529 | CA$11,666 | CA$865 |
| Property Plant & Equip (Net) | CA$203 | CA$506 | CA$401 | CA$663 |
| Goodwill | CA$0 | CA$0 | CA$3,247 | CA$0 |
| Intangibles | CA$1,066 | CA$1,894 | CA$1,007 | CA$90 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$85 | CA$141 | CA$47 | CA$52 |
| Total NC Assets | CA$1,353 | CA$2,541 | CA$4,703 | CA$805 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$12,335 | CA$16,070 | CA$16,369 | CA$1,670 |
| Liabilities | – | – | – | – |
| Payables | CA$9,202 | CA$6,962 | CA$2,400 | CA$2,437 |
| Short-Term Debt | CA$2,027 | CA$262 | CA$144 | CA$340 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$103 | CA$22 | CA$19 | CA$13 |
| Other Curr. Liab. | CA$2,160 | -CA$6,510 | -CA$1,635 | -CA$2,437 |
| Total Curr. Liab. | CA$13,492 | CA$7,697 | CA$3,330 | CA$2,790 |
| LT Debt | CA$92 | CA$221 | CA$309 | CA$621 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$207 | CA$233 | CA$0 |
| Other NC Liab. | CA$0 | CA$543 | CA$1,432 | CA$0 |
| Total NC Liab. | CA$92 | CA$971 | CA$1,975 | CA$621 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$106 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$13,584 | CA$8,668 | CA$5,304 | CA$3,411 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$55,095 | CA$49,344 | CA$41,451 | CA$24,061 |
| Retained Earnings | -CA$72,731 | -CA$57,467 | -CA$41,230 | -CA$34,265 |
| AOCI | CA$17,405 | CA$52 | -CA$69 | -CA$94 |
| Other Equity | CA$0 | CA$15,918 | CA$11,465 | CA$8,767 |
| Total Equity | -CA$231 | CA$7,848 | CA$11,616 | -CA$1,530 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$1,018 | -CA$445 | -CA$552 | -CA$210 |
| Total Liab. & Tot. Equity | CA$12,335 | CA$16,070 | CA$16,369 | CA$1,670 |
| Net Debt | CA$1,172 | -CA$3,028 | -CA$8,574 | CA$898 |