QYOU Media Inc.
QYOU.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,131 | CA$872 | CA$1,254 | CA$947 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$8,558 | CA$7,920 | CA$7,069 | CA$8,801 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$15,045 | CA$10,869 | CA$9,917 | CA$10,982 |
| Property Plant & Equip (Net) | CA$122 | CA$144 | CA$157 | CA$203 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$665 | CA$692 | CA$736 | CA$1,066 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$81 | CA$82 | CA$86 | CA$85 |
| Total NC Assets | CA$868 | CA$918 | CA$979 | CA$1,353 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$15,913 | CA$11,787 | CA$10,896 | CA$12,335 |
| Liabilities | – | – | – | – |
| Payables | CA$10,415 | CA$9,802 | CA$9,587 | CA$9,202 |
| Short-Term Debt | CA$1,020 | CA$1,326 | CA$942 | CA$1,959 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$746 | CA$829 | CA$87 | CA$103 |
| Other Curr. Liab. | CA$2,789 | CA$574 | CA$539 | CA$1,948 |
| Total Curr. Liab. | CA$15,023 | CA$12,601 | CA$11,227 | CA$13,492 |
| LT Debt | CA$48 | CA$48 | CA$52 | CA$53 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$48 | CA$48 | CA$72 | CA$92 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$53 | CA$70 | CA$91 | CA$106 |
| Total Liabilities | CA$15,071 | CA$12,650 | CA$11,298 | CA$13,584 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$57,651 | CA$57,050 | CA$56,921 | CA$55,095 |
| Retained Earnings | -CA$73,915 | -CA$74,436 | -CA$74,411 | -CA$72,731 |
| AOCI | CA$16,997 | CA$16,662 | CA$17,141 | CA$17,405 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$732 | -CA$725 | -CA$349 | -CA$231 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$110 | -CA$138 | -CA$53 | -CA$1,018 |
| Total Liab. & Tot. Equity | CA$15,913 | CA$11,787 | CA$10,896 | CA$12,335 |
| Net Debt | -CA$3,063 | CA$502 | -CA$260 | CA$1,066 |