QYOU Media Inc.
QYOU.V · TSXV
12/31/2024 | 12/31/2022 | 6/30/2021 | 6/30/2020 | |
|---|---|---|---|---|
| Revenue | CA$31,481 | CA$27,170 | CA$4,183 | CA$2,802 |
| % Growth | 15.9% | 549.6% | 49.3% | – |
| Cost of Goods Sold | CA$30,996 | CA$17,477 | CA$4,622 | CA$3,860 |
| Gross Profit | CA$485 | CA$9,693 | -CA$439 | -CA$1,058 |
| % Margin | 1.5% | 35.7% | -10.5% | -37.8% |
| R&D Expenses | CA$611 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,160 | CA$13,342 | CA$5,525 | CA$3,388 |
| SG&A Expenses | CA$6,256 | CA$18,118 | CA$6,728 | CA$4,890 |
| Sales & Mktg Exp. | CA$1,811 | CA$4,776 | CA$1,204 | CA$1,502 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$6,867 | CA$18,777 | CA$6,920 | CA$5,159 |
| Operating Income | -CA$3,486 | -CA$9,084 | -CA$7,359 | -CA$6,217 |
| % Margin | -11.1% | -33.4% | -176% | -221.9% |
| Other Income/Exp. Net | -CA$1,092 | -CA$2,085 | CA$206 | -CA$285 |
| Pre-Tax Income | -CA$4,578 | -CA$11,254 | -CA$7,262 | -CA$6,548 |
| Tax Expense | CA$761 | CA$97 | CA$45 | -CA$232 |
| Net Income | -CA$6,287 | -CA$11,349 | -CA$6,966 | -CA$6,270 |
| % Margin | -20% | -41.8% | -166.5% | -223.8% |
| EPS | -0.15 | -0.325 | -0.282 | -0.45 |
| % Growth | 53.9% | -15.3% | 37.3% | – |
| EPS Diluted | -0.15 | -0.325 | -0.282 | -0.45 |
| Weighted Avg Shares Out | 43,233 | 34,872 | 24,690 | 13,939 |
| Weighted Avg Shares Out Dil | 43,233 | 34,872 | 24,690 | 13,939 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$851 | CA$85 | CA$109 | CA$46 |
| Depreciation & Amortization | CA$1,633 | CA$659 | CA$192 | CA$946 |
| EBITDA | -CA$2,095 | -CA$8,426 | -CA$7,168 | -CA$5,272 |
| % Margin | -6.7% | -31% | -171.4% | -188.1% |