Qian Yuan Baixing, Inc.
QYBX · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,280 | $4,893 | $460 | $181 |
| % Growth | -12.5% | 964.5% | 154.2% | – |
| Cost of Goods Sold | $3,416 | $3,880 | $94 | $27 |
| Gross Profit | $864 | $1,013 | $366 | $153 |
| % Margin | 20.2% | 20.7% | 79.6% | 84.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $557 | $658 | $358 | $83 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $557 | $658 | $358 | $83 |
| Operating Income | $307 | $354 | $7 | $70 |
| % Margin | 7.2% | 7.2% | 1.6% | 38.8% |
| Other Income/Exp. Net | $9 | $700 | -$4 | -$4 |
| Pre-Tax Income | $316 | $1,054 | $3 | $66 |
| Tax Expense | $16 | $13 | $1 | $2 |
| Net Income | $300 | $1,041 | $2 | $64 |
| % Margin | 7% | 21.3% | 0.5% | 35.2% |
| EPS | 0.003 | 0.011 | 0 | 0.001 |
| % Growth | -71.1% | – | -100% | – |
| EPS Diluted | 0.002 | 0.008 | 0 | 0.001 |
| Weighted Avg Shares Out | 91,642 | 91,642 | 91,642 | 90,146 |
| Weighted Avg Shares Out Dil | 132,795 | 133,163 | 111,726 | 98,951 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $0 | $0 | $0 |
| Interest Expense | $0 | $4 | $5 | $5 |
| Depreciation & Amortization | $171 | $46 | $2 | $237 |
| EBITDA | $487 | $1,104 | $10 | $307 |
| % Margin | 11.4% | 22.6% | 2.2% | 170% |