Quad/Graphics, Inc.
QUAD · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,672 | $2,958 | $3,217 | $2,960 |
| % Growth | -9.7% | -8.1% | 8.7% | – |
| Cost of Goods Sold | $2,192 | $2,507 | $2,757 | $2,544 |
| Gross Profit | $481 | $451 | $460 | $416 |
| % Margin | 18% | 15.2% | 14.3% | 14.1% |
| R&D Expenses | $3 | $3 | $3 | $3 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $350 | $349 | $357 | $323 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $354 | $352 | $360 | $326 |
| Operating Income | $127 | $99 | $100 | $90 |
| % Margin | 4.8% | 3.3% | 3.1% | 3% |
| Other Income/Exp. Net | -$172 | -$141 | -$83 | -$43 |
| Pre-Tax Income | -$45 | -$43 | $18 | $47 |
| Tax Expense | $6 | $13 | $8 | $10 |
| Net Income | -$51 | -$55 | $9 | $38 |
| % Margin | -1.9% | -1.9% | 0.3% | 1.3% |
| EPS | -1.07 | -1.14 | 0.18 | 0.74 |
| % Growth | 6.1% | -733.3% | -75.7% | – |
| EPS Diluted | -1.07 | -1.14 | 0.18 | 0.71 |
| Weighted Avg Shares Out | 48 | 48 | 51 | 51 |
| Weighted Avg Shares Out Dil | 48 | 48 | 53 | 53 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $65 | $70 | $48 | $60 |
| Depreciation & Amortization | $103 | $129 | $141 | $157 |
| EBITDA | $121 | $151 | $213 | $266 |
| % Margin | 4.5% | 5.1% | 6.6% | 9% |