Restaurant Brands International Inc.
QSR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $20,792,420 | $24,376,560 | $19,853,690 | $18,810,800 |
| - Cash | $1,334,000 | $1,139,000 | $1,178,000 | $1,087,000 |
| + Debt | $15,956,000 | $14,515,000 | $14,491,000 | $14,620,000 |
| Enterprise Value | $35,414,420 | $37,752,560 | $33,166,690 | $32,343,800 |
| Revenue | $8,406,000 | $7,022,000 | $6,505,000 | $5,739,000 |
| % Growth | 19.7% | 7.9% | 13.3% | – |
| Gross Profit | $3,024,000 | $2,802,000 | $2,598,000 | $2,374,000 |
| % Margin | 36% | 39.9% | 39.9% | 41.4% |
| EBITDA | $2,664,000 | $2,239,000 | $2,067,000 | $2,045,000 |
| % Margin | 31.7% | 31.9% | 31.8% | 35.6% |
| Net Income | $1,021,000 | $1,190,000 | $1,008,000 | $838,000 |
| % Margin | 12.1% | 16.9% | 15.5% | 14.6% |
| EPS Diluted | 3.18 | 3.76 | 3.25 | 2.69 |
| % Growth | -15.4% | 15.7% | 20.8% | – |
| Operating Cash Flow | $1,503,000 | $1,323,000 | $1,490,000 | $1,726,000 |
| Capital Expenditures | -$201,000 | -$120,000 | -$100,000 | -$106,000 |
| Free Cash Flow | $1,302,000 | $1,203,000 | $1,390,000 | $1,620,000 |