QRS Music Technologies, Inc.
QRSM · OTC
6/30/2006 | 6/30/2005 | 6/30/2004 | 6/30/2003 | |
|---|---|---|---|---|
| Revenue | $18,085 | $20,247 | $18,513 | $14,934 |
| % Growth | -10.7% | 9.4% | 24% | – |
| Cost of Goods Sold | $12,224 | $14,065 | $12,503 | $9,852 |
| Gross Profit | $5,861 | $6,182 | $6,010 | $5,082 |
| % Margin | 32.4% | 30.5% | 32.5% | 34% |
| R&D Expenses | $769 | $684 | $338 | $421 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4,692 | $3,791 | $3,267 | $2,735 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,461 | $4,475 | $3,605 | $3,157 |
| Operating Income | $400 | $1,707 | $2,405 | $1,925 |
| % Margin | 2.2% | 8.4% | 13% | 12.9% |
| Other Income/Exp. Net | -$32 | -$32 | -$33 | $59 |
| Pre-Tax Income | $368 | $1,675 | $2,382 | $1,985 |
| Tax Expense | $201 | $577 | $919 | $712 |
| Net Income | $168 | $1,098 | $1,463 | $1,183 |
| % Margin | 0.9% | 5.4% | 7.9% | 7.9% |
| EPS | 0.018 | 0.12 | 0.16 | 0.13 |
| % Growth | -85.3% | -25% | 23.1% | – |
| EPS Diluted | 0.018 | 0.11 | 0.15 | 0.13 |
| Weighted Avg Shares Out | 9,532 | 9,459 | 9,371 | 9,359 |
| Weighted Avg Shares Out Dil | 9,584 | 9,571 | 9,467 | 9,359 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $16 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $239 | $149 | $136 | $124 |
| EBITDA | $639 | $1,856 | $2,541 | $2,049 |
| % Margin | 3.5% | 9.2% | 13.7% | 13.7% |