Aurizon Holdings Limited
QRNNF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,900 | $2,060 | $1,872 | $1,934 |
| % Growth | -7.8% | 10% | -3.2% | – |
| Cost of Goods Sold | $1,501 | $1,177 | $1,085 | $1,459 |
| Gross Profit | $399 | $883 | $787 | $475 |
| % Margin | 21% | 42.9% | 42% | 24.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $61 | $0 | $0 | $9 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $391 | $375 | $0 |
| Operating Expenses | $61 | $391 | $375 | $9 |
| Operating Income | $338 | $492 | $412 | $466 |
| % Margin | 17.8% | 23.9% | 22% | 24.1% |
| Other Income/Exp. Net | -$209 | -$165 | -$169 | -$296 |
| Pre-Tax Income | $129 | $327 | $243 | $340 |
| Tax Expense | $59 | $94 | $74 | $104 |
| Net Income | $70 | $233 | $169 | $237 |
| % Margin | 3.7% | 11.3% | 9% | 12.3% |
| EPS | 0.04 | 0.13 | 0.091 | 0.13 |
| % Growth | -69.2% | 42.4% | -29.8% | – |
| EPS Diluted | 0.04 | 0.13 | 0.092 | 0.13 |
| Weighted Avg Shares Out | 1,750 | 1,820 | 1,851 | 1,841 |
| Weighted Avg Shares Out Dil | 1,750 | 1,820 | 1,845 | 1,841 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $0 | $14 | $2 |
| Interest Expense | $187 | $165 | $352 | $166 |
| Depreciation & Amortization | $373 | $359 | $313 | $342 |
| EBITDA | $688 | $853 | $729 | $595 |
| % Margin | 36.2% | 41.4% | 38.9% | 30.8% |