Aurizon Holdings Limited
QRNNF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $3,869 | $3,844 | $3,438 | $2,996 |
| % Growth | 0.7% | 11.8% | 14.8% | – |
| Cost of Goods Sold | $617 | $2,200 | $539 | $433 |
| Gross Profit | $3,252 | $1,644 | $2,899 | $2,563 |
| % Margin | 84.1% | 42.8% | 84.3% | 85.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,146 | $1,081 | $972 | $841 |
| SG&A Expenses | $1,146 | $15 | $972 | $841 |
| Sales & Mktg Exp. | $0 | -$1,066 | $0 | $0 |
| Other Operating Expenses | $1,345 | $712 | $68 | $67 |
| Operating Expenses | $2,491 | $727 | $2,242 | $1,767 |
| Operating Income | $761 | $917 | $723 | $860 |
| % Margin | 19.7% | 23.9% | 21% | 28.7% |
| Other Income/Exp. Net | -$305 | -$333 | -$230 | -$125 |
| Pre-Tax Income | $456 | $584 | $483 | $736 |
| Tax Expense | $153 | $178 | $159 | $223 |
| Net Income | $303 | $406 | $276 | $513 |
| % Margin | 7.8% | 10.6% | 8% | 17.1% |
| EPS | 0.17 | 0.22 | 0.15 | 0.28 |
| % Growth | -22.7% | 46.7% | -46.4% | – |
| EPS Diluted | 0.17 | 0.22 | 0.15 | 0.28 |
| Weighted Avg Shares Out | 1,789 | 1,845 | 1,841 | 1,841 |
| Weighted Avg Shares Out Dil | 1,789 | 1,843 | 1,844 | 1,845 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3 | $3 | $2 |
| Interest Expense | $345 | $336 | $227 | $122 |
| Depreciation & Amortization | $732 | $707 | $667 | $593 |
| EBITDA | $1,533 | $1,623 | $1,389 | $1,451 |
| % Margin | 39.6% | 42.2% | 40.4% | 48.4% |