Qrf Comm. VA
QRF.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €13,832 | €15,066 | €13,407 | €12,275 |
| % Growth | -8.2% | 12.4% | 9.2% | – |
| Cost of Goods Sold | €2,019 | €1,485 | €1,714 | €1,361 |
| Gross Profit | €11,813 | €13,581 | €11,693 | €10,914 |
| % Margin | 85.4% | 90.1% | 87.2% | 88.9% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €2,009 | €776 | €1,962 | €1,776 |
| SG&A Expenses | €3,175 | €776 | €1,962 | €1,776 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €0 | €10,614 | -€6,023 | -€862 |
| Operating Expenses | €3,175 | €11,390 | -€4,061 | €914 |
| Operating Income | €8,638 | €2,191 | €8,419 | €2,339 |
| % Margin | 62.4% | 14.5% | 62.8% | 19.1% |
| Other Income/Exp. Net | €2,363 | -€3,152 | €4,217 | -€640 |
| Pre-Tax Income | €11,001 | -€961 | €12,635 | €1,699 |
| Tax Expense | €73 | €1,495 | €38 | -€628 |
| Net Income | €10,928 | -€2,455 | €12,598 | €2,327 |
| % Margin | 79% | -16.3% | 94% | 19% |
| EPS | 1.4 | -0.32 | 1.68 | 0.32 |
| % Growth | 537.5% | -119% | 425% | – |
| EPS Diluted | 1.4 | -0.32 | 1.68 | 0.32 |
| Weighted Avg Shares Out | 7,799 | 7,704 | 7,479 | 7,261 |
| Weighted Avg Shares Out Dil | 7,799 | 7,704 | 7,479 | 7,261 |
| Supplemental Information | – | – | – | – |
| Interest Income | €78 | -€101 | €9 | €47 |
| Interest Expense | €0 | €5,391 | €1,920 | €1,610 |
| Depreciation & Amortization | €37 | €27 | €37 | €41 |
| EBITDA | €8,675 | €4,457 | €15,791 | €10,041 |
| % Margin | 62.7% | 29.6% | 117.8% | 81.8% |