Quizam Media Corporation
QQ.CN · CNQ
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$6,842 | CA$6,981 | CA$7,410 | CA$6,878 |
| % Growth | -2% | -5.8% | 7.7% | – |
| Cost of Goods Sold | CA$5,319 | CA$6,033 | CA$4,334 | CA$3,969 |
| Gross Profit | CA$1,523 | CA$948 | CA$3,076 | CA$2,909 |
| % Margin | 22.3% | 13.6% | 41.5% | 42.3% |
| R&D Expenses | CA$286 | CA$351 | CA$404 | CA$473 |
| G&A Expenses | CA$468 | CA$1,064 | CA$1,101 | CA$4,158 |
| SG&A Expenses | CA$926 | CA$1,208 | CA$1,331 | CA$4,158 |
| Sales & Mktg Exp. | CA$457 | CA$143 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$512 |
| Operating Expenses | CA$1,212 | CA$1,559 | CA$1,734 | CA$5,144 |
| Operating Income | CA$311 | -CA$611 | -CA$607 | -CA$2,235 |
| % Margin | 4.5% | -8.7% | -8.2% | -32.5% |
| Other Income/Exp. Net | -CA$599 | -CA$99 | -CA$217 | -CA$235 |
| Pre-Tax Income | -CA$288 | -CA$710 | -CA$824 | -CA$2,470 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$288 | -CA$710 | -CA$824 | -CA$2,470 |
| % Margin | -4.2% | -10.2% | -11.1% | -35.9% |
| EPS | -0.005 | -0.015 | -0.023 | -0.12 |
| % Growth | 66.9% | 35.7% | 80.8% | – |
| EPS Diluted | -0.005 | -0.015 | -0.023 | -0.12 |
| Weighted Avg Shares Out | 59,127 | 47,940 | 35,785 | 21,221 |
| Weighted Avg Shares Out Dil | 59,126 | 47,940 | 35,785 | 21,221 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$6 | CA$10 | CA$1 | CA$10 |
| Interest Expense | CA$319 | CA$317 | CA$289 | CA$132 |
| Depreciation & Amortization | CA$46 | CA$445 | CA$517 | CA$512 |
| EBITDA | -CA$93 | -CA$166 | -CA$18 | -CA$1,825 |
| % Margin | -1.4% | -2.4% | -0.2% | -26.5% |