QPM Energy Limited
QPM.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$46,590 | A$73,519 | A$67,283 | A$39,428 |
| % Growth | -36.6% | 9.3% | 70.6% | – |
| Cost of Goods Sold | A$67,359 | A$26,432 | A$29,405 | A$37,131 |
| Gross Profit | -A$20,769 | A$47,087 | A$37,878 | A$2,297 |
| % Margin | -44.6% | 64% | 56.3% | 5.8% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$0 | A$0 | A$0 | A$0 |
| SG&A Expenses | A$12,199 | A$5,746 | A$6,581 | A$5,474 |
| Sales & Mktg Exp. | A$0 | A$0 | A$0 | A$0 |
| Other Operating Expenses | -A$27,647 | A$23,659 | A$25,132 | A$19,071 |
| Operating Expenses | -A$15,448 | A$29,405 | A$31,713 | A$24,545 |
| Operating Income | -A$5,321 | A$17,682 | -A$14,726 | -A$22,249 |
| % Margin | -11.4% | 24.1% | -21.9% | -56.4% |
| Other Income/Exp. Net | -A$1,983 | -A$2,183 | A$18,768 | -A$6,123 |
| Pre-Tax Income | -A$7,305 | A$15,499 | A$4,042 | -A$28,372 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$7,305 | A$15,499 | A$4,042 | -A$28,372 |
| % Margin | -15.7% | 21.1% | 6% | -72% |
| EPS | -0.003 | 0.006 | 0.002 | -0.015 |
| % Growth | -143.8% | 236.8% | 113% | – |
| EPS Diluted | -0.003 | 0.006 | 0.002 | -0.015 |
| Weighted Avg Shares Out | 2,634,211 | 2,421,770 | 2,157,125 | 1,941,945 |
| Weighted Avg Shares Out Dil | 2,696,915 | 2,412,687 | 2,146,799 | 1,941,936 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$527 | A$536 | A$985 | A$432 |
| Interest Expense | A$2,153 | A$2,320 | A$4,349 | A$6,444 |
| Depreciation & Amortization | A$5,714 | A$5,587 | A$8,992 | A$13,100 |
| EBITDA | A$1,297 | A$23,269 | A$16,459 | -A$8,828 |
| % Margin | 2.8% | 31.7% | 24.5% | -22.4% |