Quantum eMotion Corp.
QNC.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$22 | CA$0 | CA$22 | CA$22 |
| Gross Profit | -CA$22 | CA$0 | -CA$22 | -CA$22 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$709 | CA$577 | CA$272 | CA$117 |
| G&A Expenses | CA$1,644 | CA$1,143 | CA$1,210 | CA$1,385 |
| SG&A Expenses | CA$2,228 | CA$1,517 | CA$1,898 | CA$1,432 |
| Sales & Mktg Exp. | CA$183 | CA$229 | CA$146 | CA$47 |
| Other Operating Expenses | CA$0 | CA$0 | -CA$0 | CA$0 |
| Operating Expenses | CA$2,937 | CA$2,094 | CA$2,170 | CA$1,570 |
| Operating Income | -CA$2,959 | -CA$2,094 | -CA$2,170 | -CA$1,569 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$10 | -CA$293 | -CA$634 | CA$9 |
| Pre-Tax Income | -CA$2,969 | -CA$2,387 | -CA$2,805 | -CA$1,563 |
| Tax Expense | CA$0 | CA$0 | -CA$0 | CA$9 |
| Net Income | -CA$2,969 | -CA$2,387 | -CA$2,805 | -CA$1,563 |
| % Margin | – | – | – | – |
| EPS | -0.02 | -0.018 | -0.021 | -0.015 |
| % Growth | -13.6% | 15.8% | -39.3% | – |
| EPS Diluted | -0.02 | -0.018 | -0.021 | -0.015 |
| Weighted Avg Shares Out | 148,429 | 135,504 | 134,479 | 103,961 |
| Weighted Avg Shares Out Dil | 148,428 | 135,502 | 134,474 | 103,961 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$20 | CA$0 | CA$77 | CA$1 |
| Interest Expense | CA$15 | CA$0 | CA$25 | CA$9 |
| Depreciation & Amortization | CA$22 | CA$22 | CA$22 | CA$22 |
| EBITDA | -CA$2,937 | -CA$2,094 | -CA$2,170 | -CA$1,532 |
| % Margin | – | – | – | – |