Quantum eMotion Corp.
QNC.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,359 | CA$316 | CA$2,594 | CA$1,022 |
| Short-Term Investments | CA$87 | CA$766 | CA$915 | CA$1,015 |
| Receivables | CA$47 | CA$159 | CA$119 | CA$57 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$35 | CA$53 | CA$36 | CA$50 |
| Total Curr. Assets | CA$1,528 | CA$1,294 | CA$3,664 | CA$2,144 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$329 | CA$352 | CA$374 | CA$957 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$329 | CA$352 | CA$374 | CA$957 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,857 | CA$1,646 | CA$4,038 | CA$3,101 |
| Liabilities | – | – | – | – |
| Payables | CA$473 | CA$0 | CA$0 | CA$0 |
| Short-Term Debt | CA$0 | CA$0 | CA$40 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$338 | CA$334 |
| Total Curr. Liab. | CA$473 | CA$187 | CA$378 | CA$334 |
| LT Debt | CA$46 | CA$40 | CA$0 | CA$54 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$2 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | -CA$54 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$46 | CA$40 | CA$0 | CA$56 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$520 | CA$227 | CA$378 | CA$389 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$15,463 | CA$13,413 | CA$13,413 | CA$10,173 |
| Retained Earnings | -CA$16,128 | -CA$13,160 | -CA$10,773 | -CA$7,968 |
| AOCI | CA$464 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$1,540 | CA$1,165 | CA$1,020 | CA$507 |
| Total Equity | CA$1,338 | CA$1,419 | CA$3,660 | CA$2,711 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,857 | CA$1,646 | CA$4,038 | CA$3,101 |
| Net Debt | -CA$1,313 | -CA$276 | -CA$2,554 | -CA$968 |