Quantum eMotion Corp.
QNC.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$471 | CA$1,139 | CA$6,546 | CA$1,359 |
| Short-Term Investments | CA$24,241 | CA$22,935 | CA$5,071 | CA$87 |
| Receivables | CA$72 | CA$121 | CA$86 | CA$47 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$54 | CA$57 | CA$54 | CA$35 |
| Total Curr. Assets | CA$24,839 | CA$24,252 | CA$11,757 | CA$1,528 |
| Property Plant & Equip (Net) | CA$70 | CA$5 | CA$5 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$313 | CA$318 | CA$324 | CA$329 |
| Long-Term Investments | CA$908 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,290 | CA$323 | CA$329 | CA$329 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$26,129 | CA$24,575 | CA$12,086 | CA$1,857 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$511 | CA$0 | CA$473 |
| Short-Term Debt | CA$37 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$458 | CA$0 | CA$613 | CA$0 |
| Total Curr. Liab. | CA$532 | CA$511 | CA$613 | CA$473 |
| LT Debt | CA$0 | CA$0 | CA$49 | CA$46 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$23 | CA$0 | CA$49 | CA$46 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$60 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$555 | CA$511 | CA$662 | CA$520 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$32,483 | CA$29,845 | CA$21,407 | CA$15,463 |
| Retained Earnings | -CA$22,685 | -CA$20,997 | -CA$19,480 | -CA$16,128 |
| AOCI | CA$10,708 | CA$10,708 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$5,392 | CA$464 |
| Total Equity | CA$25,574 | CA$24,063 | CA$11,425 | CA$1,338 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$26,129 | CA$24,575 | CA$12,086 | CA$1,857 |
| Net Debt | -CA$434 | -CA$1,139 | -CA$6,498 | -CA$1,313 |