QuoteMedia, Inc.
QMCI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18,742 | $18,908 | $17,528 | $15,174 |
| % Growth | -0.9% | 7.9% | 15.5% | – |
| Cost of Goods Sold | $9,869 | $9,263 | $8,972 | $8,439 |
| Gross Profit | $8,873 | $9,645 | $8,555 | $6,736 |
| % Margin | 47.3% | 51% | 48.8% | 44.4% |
| R&D Expenses | $3,168 | $2,757 | $2,096 | $1,713 |
| G&A Expenses | $3,645 | $3,346 | $3,015 | $2,538 |
| SG&A Expenses | $6,987 | $6,476 | $5,968 | $5,046 |
| Sales & Mktg Exp. | $3,342 | $3,130 | $2,953 | $2,507 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $10,155 | $9,233 | $8,065 | $6,758 |
| Operating Income | -$1,281 | $411 | $491 | -$22 |
| % Margin | -6.8% | 2.2% | 2.8% | -0.1% |
| Other Income/Exp. Net | $101 | -$47 | -$43 | $238 |
| Pre-Tax Income | -$1,180 | $365 | $448 | $216 |
| Tax Expense | $147 | $3 | $3 | $3 |
| Net Income | -$1,327 | $362 | $444 | $212 |
| % Margin | -7.1% | 1.9% | 2.5% | 1.4% |
| EPS | -0.015 | 0.004 | 0.005 | 0.002 |
| % Growth | -467.5% | -18.4% | 104.2% | – |
| EPS Diluted | -0.015 | 0.003 | 0.004 | 0.002 |
| Weighted Avg Shares Out | 90,478 | 90,478 | 90,478 | 90,478 |
| Weighted Avg Shares Out Dil | 90,478 | 121,030 | 119,546 | 119,314 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $2 | $3 | $3 |
| Depreciation & Amortization | $3,053 | $2,646 | $2,121 | $1,640 |
| EBITDA | $1,875 | $3,012 | $2,571 | $1,858 |
| % Margin | 10% | 15.9% | 14.7% | 12.2% |