Q-Interline A/S
QINTER.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | DKK 15,531 | DKK 21,744 | DKK 17,372 | DKK 13,966 |
| % Growth | -28.6% | 25.2% | 24.4% | – |
| Cost of Goods Sold | DKK 4,164 | DKK 26,067 | DKK 6,356 | -DKK 11,114 |
| Gross Profit | DKK 11,367 | -DKK 4,323 | DKK 11,016 | DKK 25,080 |
| % Margin | 73.2% | -19.9% | 63.4% | 179.6% |
| R&D Expenses | DKK 0 | DKK 1,200 | DKK 0 | DKK 600 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 19,950 | DKK 16,809 | DKK 18,669 | DKK 22,029 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 627 | DKK 158 | DKK 0 | -DKK 8,166 |
| Operating Expenses | DKK 20,577 | DKK 18,167 | DKK 18,669 | DKK 14,463 |
| Operating Income | -DKK 9,210 | -DKK 4,323 | -DKK 7,653 | -DKK 6,146 |
| % Margin | -59.3% | -19.9% | -44.1% | -44% |
| Other Income/Exp. Net | -DKK 354 | -DKK 946 | -DKK 196 | -DKK 612 |
| Pre-Tax Income | -DKK 9,564 | -DKK 5,269 | -DKK 7,849 | -DKK 5,916 |
| Tax Expense | DKK 0 | DKK 0 | DKK 0 | DKK 908 |
| Net Income | -DKK 9,564 | -DKK 5,269 | -DKK 7,849 | -DKK 6,824 |
| % Margin | -61.6% | -24.2% | -45.2% | -48.9% |
| EPS | -0.53 | -0.29 | -0.54 | -0.47 |
| % Growth | -82.8% | 46.3% | -14.9% | – |
| EPS Diluted | -0.53 | -0.29 | -0.54 | -0.47 |
| Weighted Avg Shares Out | 18,142 | 18,128 | 14,458 | 14,502 |
| Weighted Avg Shares Out Dil | 18,142 | 18,128 | 14,458 | 14,502 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 354 | DKK 388 | DKK 462 | DKK 355 |
| Depreciation & Amortization | DKK 907 | -DKK 540 | DKK 800 | DKK 738 |
| EBITDA | -DKK 8,303 | -DKK 4,000 | -DKK 6,587 | -DKK 4,822 |
| % Margin | -53.5% | -18.4% | -37.9% | -34.5% |