Q-Interline A/S
QINTER.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | DKK 16 | DKK 22 | DKK 17 | DKK 14 |
| % Growth | -28.6% | 25.2% | 24.4% | – |
| Cost of Goods Sold | DKK 4 | DKK 26 | DKK 6 | -DKK 11 |
| Gross Profit | DKK 11 | -DKK 4 | DKK 11 | DKK 25 |
| % Margin | 73.2% | -19.9% | 63.4% | 179.6% |
| R&D Expenses | DKK 0 | DKK 1 | DKK 0 | DKK 1 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 20 | DKK 17 | DKK 19 | DKK 22 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 1 | DKK 0 | DKK 0 | -DKK 8 |
| Operating Expenses | DKK 21 | DKK 18 | DKK 19 | DKK 14 |
| Operating Income | -DKK 9 | -DKK 4 | -DKK 8 | -DKK 6 |
| % Margin | -59.3% | -19.9% | -44.1% | -44% |
| Other Income/Exp. Net | -DKK 0 | -DKK 1 | -DKK 0 | -DKK 1 |
| Pre-Tax Income | -DKK 10 | -DKK 5 | -DKK 8 | -DKK 6 |
| Tax Expense | DKK 0 | DKK 0 | DKK 0 | DKK 1 |
| Net Income | -DKK 10 | -DKK 5 | -DKK 8 | -DKK 7 |
| % Margin | -61.6% | -24.2% | -45.2% | -48.9% |
| EPS | -0.53 | -0.29 | -0.54 | -0.47 |
| % Growth | -82.8% | 46.3% | -14.9% | – |
| EPS Diluted | -0.53 | -0.29 | -0.54 | -0.47 |
| Weighted Avg Shares Out | 18 | 18 | 14 | 15 |
| Weighted Avg Shares Out Dil | 18 | 18 | 14 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 1 | -DKK 1 | DKK 1 | DKK 1 |
| EBITDA | -DKK 8 | -DKK 4 | -DKK 7 | -DKK 5 |
| % Margin | -53.5% | -18.4% | -37.9% | -34.5% |