Qingdao Footwear, Inc.
QING · OTC
6/30/2011 | 3/31/2011 | 12/31/2010 | 9/30/2010 | |
|---|---|---|---|---|
| Revenue | $8,300 | $5,448 | $6,308 | $3,715 |
| % Growth | 52.3% | -13.6% | 69.8% | – |
| Cost of Goods Sold | $4,695 | $3,037 | $3,521 | $2,001 |
| Gross Profit | $3,605 | $2,412 | $2,787 | $1,714 |
| % Margin | 43.4% | 44.3% | 44.2% | 46.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,896 | $439 | $2,042 | $447 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,969 | $481 | $2,090 | $489 |
| Operating Income | $636 | $1,931 | $697 | $1,226 |
| % Margin | 7.7% | 35.4% | 11% | 33% |
| Other Income/Exp. Net | -$28 | $3 | -$16 | -$1 |
| Pre-Tax Income | $608 | $1,934 | $681 | $1,225 |
| Tax Expense | $307 | $477 | $493 | $306 |
| Net Income | $302 | $1,457 | $188 | $919 |
| % Margin | 3.6% | 26.7% | 3% | 24.7% |
| EPS | 0.03 | 0.15 | 0.02 | 0.089 |
| % Growth | -79.7% | 661.4% | -77.8% | – |
| EPS Diluted | 0.03 | 0.15 | 0.02 | 0.089 |
| Weighted Avg Shares Out | 11,846 | 10,773 | 12,642 | 10,150 |
| Weighted Avg Shares Out Dil | 11,846 | 10,773 | 12,642 | 10,150 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $4 |
| Interest Expense | $35 | $34 | $32 | $26 |
| Depreciation & Amortization | $125 | $42 | $48 | $41 |
| EBITDA | $761 | $1,973 | $745 | $1,293 |
| % Margin | 9.2% | 36.2% | 11.8% | 34.8% |