D-Wave Quantum Inc.
QBTS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,827 | $8,758 | $7,173 | $6,279 |
| % Growth | 0.8% | 22.1% | 14.2% | – |
| Cost of Goods Sold | $3,264 | $4,136 | $2,923 | $1,750 |
| Gross Profit | $5,563 | $4,622 | $4,250 | $4,529 |
| % Margin | 63% | 52.8% | 59.2% | 72.1% |
| R&D Expenses | $35,300 | $37,878 | $32,101 | $25,401 |
| G&A Expenses | $32,422 | $37,014 | $21,539 | $11,897 |
| SG&A Expenses | $47,486 | $47,290 | $31,607 | $18,076 |
| Sales & Mktg Exp. | $15,064 | $10,276 | $10,068 | $6,179 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $82,786 | $85,168 | $63,708 | $43,477 |
| Operating Income | -$77,223 | -$80,546 | -$59,458 | -$38,948 |
| % Margin | -874.8% | -919.7% | -828.9% | -620.3% |
| Other Income/Exp. Net | -$66,656 | -$2,169 | $5,756 | -$2,025 |
| Pre-Tax Income | -$143,879 | -$82,715 | -$53,702 | -$40,973 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$143,879 | -$82,715 | -$53,702 | -$40,973 |
| % Margin | -1,630% | -944.5% | -748.7% | -652.5% |
| EPS | -0.75 | -0.6 | -0.45 | -0.33 |
| % Growth | -25% | -33.3% | -36.4% | – |
| EPS Diluted | -0.75 | -0.6 | -0.45 | -0.33 |
| Weighted Avg Shares Out | 192,129 | 137,994 | 119,648 | 125,343 |
| Weighted Avg Shares Out Dil | 192,129 | 137,994 | 119,648 | 125,343 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3,897 | $2,155 | $2,335 | $4,013 |
| Depreciation & Amortization | $1,932 | $1,845 | $2,333 | $2,602 |
| EBITDA | -$138,050 | -$80,833 | -$49,034 | -$34,358 |
| % Margin | -1,564% | -923% | -683.6% | -547.2% |