D-Wave Quantum Inc.
QBTS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9 | $9 | $7 | $6 |
| % Growth | 0.8% | 22.1% | 14.2% | – |
| Cost of Goods Sold | $3 | $4 | $3 | $2 |
| Gross Profit | $6 | $5 | $4 | $5 |
| % Margin | 63% | 52.8% | 59.2% | 72.1% |
| R&D Expenses | $35 | $38 | $32 | $25 |
| G&A Expenses | $32 | $37 | $22 | $12 |
| SG&A Expenses | $47 | $47 | $32 | $18 |
| Sales & Mktg Exp. | $15 | $10 | $10 | $6 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $83 | $85 | $64 | $43 |
| Operating Income | -$77 | -$81 | -$59 | -$39 |
| % Margin | -874.8% | -919.7% | -828.9% | -620.3% |
| Other Income/Exp. Net | -$67 | -$2 | $6 | -$2 |
| Pre-Tax Income | -$144 | -$83 | -$54 | -$41 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$144 | -$83 | -$54 | -$41 |
| % Margin | -1,630% | -944.5% | -748.7% | -652.5% |
| EPS | -0.75 | -0.6 | -0.45 | -0.33 |
| % Growth | -25% | -33.3% | -36.4% | – |
| EPS Diluted | -0.75 | -0.6 | -0.45 | -0.33 |
| Weighted Avg Shares Out | 192 | 138 | 120 | 125 |
| Weighted Avg Shares Out Dil | 192 | 138 | 120 | 125 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4 | $2 | $2 | $4 |
| Depreciation & Amortization | $2 | $2 | $2 | $3 |
| EBITDA | -$138 | -$81 | -$49 | -$34 |
| % Margin | -1,564% | -923% | -683.6% | -547.2% |