QBE Insurance Group Limited
QBIEY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18,745,000 | $21,678,000 | $20,618,118 | $13,530,000 |
| % Growth | -13.5% | 5.1% | 52.4% | – |
| Cost of Goods Sold | $0 | -$522,741 | $7,319,000 | $7,381,000 |
| Gross Profit | $18,745,000 | $22,200,741 | $13,400,000 | $13,464,722 |
| % Margin | 100% | 102.4% | 65% | 99.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $19,565,000 | $19,710,000 | $0 | $0 |
| SG&A Expenses | $19,565,000 | $19,710,000 | $0 | $36,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$3,023,000 | $429,000 | $12,573,000 | $4,906,000 |
| Operating Expenses | $16,542,000 | $20,139,000 | $12,573,000 | $4,942,000 |
| Operating Income | $2,203,000 | $21,678,000 | $987,999 | $13,494,000 |
| % Margin | 11.8% | 100% | 4.8% | 99.7% |
| Other Income/Exp. Net | $88,000 | -$19,841,000 | -$312,683 | -$12,581,000 |
| Pre-Tax Income | $2,291,000 | $1,837,000 | $673,309 | $913,000 |
| Tax Expense | $504,000 | $473,000 | $81,000 | $156,000 |
| Net Income | $1,779,000 | $1,355,000 | $587,000 | $750,000 |
| % Margin | 9.5% | 6.3% | 2.8% | 5.5% |
| EPS | 1.15 | 0.87 | 0.36 | 0.51 |
| % Growth | 32.2% | 141.7% | -29.4% | – |
| EPS Diluted | 1.14 | 0.9 | 0.36 | 0.51 |
| Weighted Avg Shares Out | 1,557,793 | 1,557,471 | 1,482,000 | 1,474,000 |
| Weighted Avg Shares Out Dil | 1,514,000 | 1,500,000 | 1,493,000 | 1,482,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $226,000 | $232,000 | $245,000 | $247,000 |
| Depreciation & Amortization | $172,000 | $135,000 | $108,000 | $56,000 |
| EBITDA | $2,689,000 | $2,204,000 | $1,272,000 | $1,216,000 |
| % Margin | 14.3% | 10.2% | 6.2% | 9% |