QBE Insurance Group Limited
QBEIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18,745,000 | $17,446,000 | $13,400,000 | $13,530,000 |
| % Growth | 7.4% | 30.2% | -1% | – |
| Cost of Goods Sold | -$3,565,000 | -$4,406,000 | $7,319,000 | $7,381,000 |
| Gross Profit | $18,745,000 | $21,852,000 | $6,081,000 | $13,530,000 |
| % Margin | 100% | 125.3% | 45.4% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $19,565,000 | $19,710,000 | $0 | $0 |
| SG&A Expenses | $19,565,000 | $19,710,000 | $0 | $36,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$3,023,000 | $429,000 | $5,254,000 | $4,906,000 |
| Operating Expenses | $16,542,000 | $20,139,000 | $5,254,000 | $4,942,000 |
| Operating Income | $22,707,000 | $2,167,161 | $972,106 | $13,494,000 |
| % Margin | 121.1% | 12.4% | 7.3% | 99.7% |
| Other Income/Exp. Net | -$20,416,000 | $0 | $0 | -$12,581,000 |
| Pre-Tax Income | $2,291,000 | $1,837,000 | $676,000 | $913,000 |
| Tax Expense | $504,000 | $473,000 | $81,000 | $156,000 |
| Net Income | $1,779,000 | $1,355,000 | $587,000 | $750,000 |
| % Margin | 9.5% | 7.8% | 4.4% | 5.5% |
| EPS | 1.08 | 0.88 | 0.36 | 0.47 |
| % Growth | 22.7% | 144.4% | -23.4% | – |
| EPS Diluted | 1.14 | 0.87 | 0.36 | 0.47 |
| Weighted Avg Shares Out | 1,557,282 | 1,490,000 | 1,482,000 | 1,474,000 |
| Weighted Avg Shares Out Dil | 1,514,000 | 1,500,000 | 1,493,000 | 1,482,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $226,000 | $232,000 | $245,000 | $247,000 |
| Depreciation & Amortization | $172,000 | $135,000 | $108,000 | $56,000 |
| EBITDA | $2,689,000 | $2,259,084 | $1,020,148 | $1,216,000 |
| % Margin | 14.3% | 12.9% | 7.6% | 9% |