QBE Insurance Group Limited
QBEIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18,745 | $17,446 | $13,400 | $13,530 |
| % Growth | 7.4% | 30.2% | -1% | – |
| Cost of Goods Sold | -$3,565 | -$4,406 | $7,319 | $7,381 |
| Gross Profit | $18,745 | $21,852 | $6,081 | $13,530 |
| % Margin | 100% | 125.3% | 45.4% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $19,565 | $19,710 | $0 | $0 |
| SG&A Expenses | $19,565 | $19,710 | $0 | $36 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$3,023 | $429 | $5,254 | $4,906 |
| Operating Expenses | $16,542 | $20,139 | $5,254 | $4,942 |
| Operating Income | $22,707 | $2,167 | $972 | $13,494 |
| % Margin | 121.1% | 12.4% | 7.3% | 99.7% |
| Other Income/Exp. Net | -$20,416 | $0 | $0 | -$12,581 |
| Pre-Tax Income | $2,291 | $1,837 | $676 | $913 |
| Tax Expense | $504 | $473 | $81 | $156 |
| Net Income | $1,779 | $1,355 | $587 | $750 |
| % Margin | 9.5% | 7.8% | 4.4% | 5.5% |
| EPS | 1.08 | 0.88 | 0.36 | 0.47 |
| % Growth | 22.7% | 144.4% | -23.4% | – |
| EPS Diluted | 1.14 | 0.87 | 0.36 | 0.47 |
| Weighted Avg Shares Out | 1,557 | 1,490 | 1,482 | 1,474 |
| Weighted Avg Shares Out Dil | 1,514 | 1,500 | 1,493 | 1,482 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $226 | $232 | $245 | $247 |
| Depreciation & Amortization | $172 | $135 | $108 | $56 |
| EBITDA | $2,689 | $2,259 | $1,020 | $1,216 |
| % Margin | 14.3% | 12.9% | 7.6% | 9% |