Papa John's International, Inc.
PZZA · NASDAQ
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,059,387 | $2,135,713 | $2,102,103 | $2,068,421 |
| % Growth | -3.6% | 1.6% | 1.6% | – |
| Cost of Goods Sold | $1,478,426 | $1,716,398 | $1,713,673 | $1,639,099 |
| Gross Profit | $580,961 | $419,315 | $388,430 | $429,322 |
| % Margin | 28.2% | 19.6% | 18.5% | 20.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $190,515 | $201,662 | $215,303 | $212,265 |
| SG&A Expenses | $190,515 | $201,662 | $215,303 | $212,265 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $233,742 | $70,511 | $64,097 | $48,816 |
| Operating Expenses | $424,257 | $272,173 | $279,400 | $261,081 |
| Operating Income | $156,704 | $147,142 | $109,030 | $168,241 |
| % Margin | 7.6% | 6.9% | 5.2% | 8.1% |
| Other Income/Exp. Net | -$42,578 | -$43,469 | -$25,261 | -$17,293 |
| Pre-Tax Income | $114,126 | $103,673 | $83,769 | $150,948 |
| Tax Expense | $29,929 | $20,874 | $14,420 | $25,993 |
| Net Income | $83,486 | $82,098 | $67,772 | $120,016 |
| % Margin | 4.1% | 3.8% | 3.2% | 5.8% |
| EPS | 2.55 | 2.49 | 1.9 | 3.43 |
| % Growth | 2.4% | 31.1% | -44.6% | – |
| EPS Diluted | 2.54 | 2.48 | 1.89 | 3.4 |
| Weighted Avg Shares Out | 32,717 | 32,931 | 35,497 | 35,007 |
| Weighted Avg Shares Out Dil | 32,819 | 33,159 | 35,717 | 35,337 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1,912 |
| Interest Expense | $42,578 | $43,469 | $25,261 | $19,205 |
| Depreciation & Amortization | $69,407 | $64,090 | $52,032 | $48,816 |
| EBITDA | $226,111 | $211,232 | $161,062 | $217,057 |
| % Margin | 11% | 9.9% | 7.7% | 10.5% |