Papa John's International, Inc.
PZZA · NASDAQ
9/28/2025 | 6/29/2025 | 3/30/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $508,154 | $529,166 | $518,309 | $530,770 |
| % Growth | -4% | 2.1% | -2.3% | – |
| Cost of Goods Sold | $410,591 | $371,716 | $366,496 | $423,571 |
| Gross Profit | $97,563 | $157,450 | $151,813 | $107,199 |
| % Margin | 19.2% | 29.8% | 29.3% | 20.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $54,443 | $67,643 | $62,140 | $53,030 |
| SG&A Expenses | $54,443 | $111,666 | $106,478 | $53,030 |
| Sales & Mktg Exp. | $0 | $44,023 | $44,338 | $0 |
| Other Operating Expenses | $26,949 | $21,294 | $21,370 | $24,638 |
| Operating Expenses | $81,392 | $132,960 | $127,848 | $77,668 |
| Operating Income | $16,171 | $24,490 | $23,965 | $29,531 |
| % Margin | 3.2% | 4.6% | 4.6% | 5.6% |
| Other Income/Exp. Net | -$9,945 | -$10,584 | -$10,079 | -$9,990 |
| Pre-Tax Income | $6,226 | $13,906 | $13,886 | $19,541 |
| Tax Expense | $1,753 | $4,235 | $4,543 | $4,582 |
| Net Income | $4,707 | $9,531 | $9,222 | $14,799 |
| % Margin | 0.9% | 1.8% | 1.8% | 2.8% |
| EPS | 0.14 | 0.28 | 0.28 | 0.45 |
| % Growth | -50% | 0% | -37.8% | – |
| EPS Diluted | 0.13 | 0.28 | 0.27 | 0.44 |
| Weighted Avg Shares Out | 32,889 | 32,849 | 32,778 | 32,759 |
| Weighted Avg Shares Out Dil | 33,043 | 32,969 | 32,920 | 32,957 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9,945 | $10,598 | $10,079 | $9,990 |
| Depreciation & Amortization | $24,914 | $18,819 | $18,343 | $16,879 |
| EBITDA | $41,085 | $43,309 | $42,308 | $46,410 |
| % Margin | 8.1% | 8.2% | 8.2% | 8.7% |