Pizza Pizza Royalty Corp.
PZRIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $39,807 | $40,219 | $36,427 | $31,919 |
| % Growth | -1% | 10.4% | 14.1% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $39,807 | $40,219 | $36,427 | $31,919 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $717 | $643 | $632 | $559 |
| SG&A Expenses | $717 | $643 | $632 | $559 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $717 | $643 | $632 | $559 |
| Operating Income | $39,090 | $39,576 | $35,795 | $31,360 |
| % Margin | 98.2% | 98.4% | 98.3% | 98.2% |
| Other Income/Exp. Net | -$900 | -$902 | -$1,240 | -$1,355 |
| Pre-Tax Income | $38,190 | $38,674 | $34,555 | $30,005 |
| Tax Expense | $7,219 | $7,697 | $7,005 | $6,082 |
| Net Income | $30,971 | $30,977 | $27,550 | $23,923 |
| % Margin | 77.8% | 77% | 75.6% | 74.9% |
| EPS | 0.94 | 0.96 | 0.86 | 0.74 |
| % Growth | -2.1% | 11.6% | 16.2% | – |
| EPS Diluted | 0.94 | 0.96 | 0.86 | 0.74 |
| Weighted Avg Shares Out | 32,909 | 32,338 | 32,177 | 32,177 |
| Weighted Avg Shares Out Dil | 32,909 | 32,338 | 32,177 | 32,177 |
| Supplemental Information | – | – | – | – |
| Interest Income | $386 | $378 | $82 | $0 |
| Interest Expense | $1,286 | $1,280 | $1,322 | $1,355 |
| Depreciation & Amortization | -$997 | -$3,348 | -$2,176 | $18 |
| EBITDA | $38,093 | $39,954 | $35,877 | $31,378 |
| % Margin | 95.7% | 99.3% | 98.5% | 98.3% |