Pizza Pizza Royalty Corp.
PZRIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $40 | $40 | $36 | $32 |
| % Growth | -1% | 10.4% | 14.1% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $40 | $40 | $36 | $32 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Income | $39 | $40 | $36 | $31 |
| % Margin | 98.2% | 98.4% | 98.3% | 98.2% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | -$1 |
| Pre-Tax Income | $38 | $39 | $35 | $30 |
| Tax Expense | $7 | $8 | $7 | $6 |
| Net Income | $31 | $31 | $28 | $24 |
| % Margin | 77.8% | 77% | 75.6% | 74.9% |
| EPS | 0.94 | 0.96 | 0.86 | 0.74 |
| % Growth | -2.1% | 11.6% | 16.2% | – |
| EPS Diluted | 0.94 | 0.96 | 0.86 | 0.74 |
| Weighted Avg Shares Out | 33 | 32 | 32 | 32 |
| Weighted Avg Shares Out Dil | 33 | 32 | 32 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | -$1 | -$3 | -$2 | $0 |
| EBITDA | $38 | $40 | $36 | $31 |
| % Margin | 95.7% | 99.3% | 98.5% | 98.3% |