Pizza Pizza Royalty Corp.
PZA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$39,807 | CA$40,219 | CA$36,427 | CA$31,919 |
| % Growth | -1% | 10.4% | 14.1% | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$0 | CA$0 |
| Gross Profit | CA$39,807 | CA$40,219 | CA$36,427 | CA$31,919 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$717 | CA$643 | CA$632 | CA$559 |
| SG&A Expenses | CA$717 | CA$643 | CA$632 | CA$559 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$717 | CA$643 | CA$632 | CA$559 |
| Operating Income | CA$39,090 | CA$39,576 | CA$35,795 | CA$31,360 |
| % Margin | 98.2% | 98.4% | 98.3% | 98.2% |
| Other Income/Exp. Net | -CA$900 | -CA$902 | -CA$1,240 | -CA$1,355 |
| Pre-Tax Income | CA$38,190 | CA$38,674 | CA$34,555 | CA$30,005 |
| Tax Expense | CA$7,219 | CA$7,697 | CA$7,005 | CA$6,082 |
| Net Income | CA$30,971 | CA$30,977 | CA$27,550 | CA$23,923 |
| % Margin | 77.8% | 77% | 75.6% | 74.9% |
| EPS | 0.94 | 0.96 | 0.86 | 0.74 |
| % Growth | -2.1% | 11.6% | 16.2% | – |
| EPS Diluted | 0.94 | 0.96 | 0.86 | 0.74 |
| Weighted Avg Shares Out | 32,909 | 32,338 | 32,177 | 32,177 |
| Weighted Avg Shares Out Dil | 32,909 | 32,338 | 32,177 | 32,177 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$386 | CA$378 | CA$82 | CA$0 |
| Interest Expense | CA$1,286 | CA$1,280 | CA$1,322 | CA$1,355 |
| Depreciation & Amortization | -CA$997 | -CA$3,348 | -CA$2,176 | CA$18 |
| EBITDA | CA$39,476 | CA$36,228 | CA$35,877 | CA$31,360 |
| % Margin | 99.2% | 90.1% | 98.5% | 98.2% |