PYX Resources Limited
PYX.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £11,042 | £22,672 | £22,703 | £12,417 |
| % Growth | -51.3% | -0.1% | 82.8% | – |
| Cost of Goods Sold | £8,623 | £19,895 | £17,450 | £10,511 |
| Gross Profit | £2,419 | £2,777 | £5,254 | £1,906 |
| % Margin | 21.9% | 12.2% | 23.1% | 15.3% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £2,305 | £2,588 | £9,853 | £4,196 |
| SG&A Expenses | £3,800 | £3,810 | £11,973 | £5,146 |
| Sales & Mktg Exp. | £1,495 | £1,223 | £2,120 | £951 |
| Other Operating Expenses | £2,700 | -£1,034 | £0 | £1 |
| Operating Expenses | £6,500 | £2,777 | £11,973 | £5,146 |
| Operating Income | -£4,081 | -£0 | -£6,720 | -£3,590 |
| % Margin | -37% | -0% | -29.6% | -28.9% |
| Other Income/Exp. Net | £0 | -£10,456 | -£2,805 | -£940 |
| Pre-Tax Income | -£4,081 | -£10,456 | -£9,525 | -£4,530 |
| Tax Expense | -£633 | £0 | -£91 | -£209 |
| Net Income | -£1,246 | -£10,588 | -£9,471 | -£4,321 |
| % Margin | -11.3% | -46.7% | -41.7% | -34.8% |
| EPS | -0.003 | -0.023 | -0.022 | -0.011 |
| % Growth | 88.5% | -7.8% | -102.8% | – |
| EPS Diluted | -0.003 | -0.023 | -0.022 | -0.01 |
| Weighted Avg Shares Out | 460,498 | 451,591 | 436,376 | 404,903 |
| Weighted Avg Shares Out Dil | 460,498 | 451,589 | 436,376 | 424,790 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £2 | £0 | £0 |
| Interest Expense | £0 | £0 | £28 | £12 |
| Depreciation & Amortization | £346 | £361 | £243 | £188 |
| EBITDA | -£3,735 | -£10,038 | -£9,252 | -£3,402 |
| % Margin | -33.8% | -44.3% | -40.8% | -27.4% |